Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 3817 W 6th St, Fort Worth, TX, 76107 generates $3,433/mo in rent, after a $3,108/mo payment. Total monthly income is $3,433/mo. Return on cash invested sits at 13.84% in year one, and rental yield is 6.49% on a $635,000 entry. Equity gained on principal adds $4,098/yr, while 5% annual appreciation builds toward $175,439 over five years. Five-year ROI reaches 71.5% and total cumulative return in cash sums $149,372. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,433/mo property income rather than buyer’s personal income.
Single Family
Built in 1927
6,751 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76107, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 7,423 (39.6%) |
| Renter Occupied HU | 8,887 (47.4%) |
| Vacant Housing Units | 2,441 (13.0%) |
| Median Home Value | $478,172 |
| Average Home Value | $589,989 |
Residential
17,768
Single Family
11,380
Multi-Family
6,388
Businesses
2,171
Date | Event | Price |
|---|---|---|
| 2024-10-03 | Listed for sale | $635,000 |
| 2021-05-26 | Sold | N/A |
| 2021-04-26 | Pending sale | $335,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $6688.85 | -2.56% | $298,093 | -1.74% |
| 2023-02-13 | $6864.88 | -8.35% | $303,384 | 5.29% |
| 2022-02-13 | $7490.36 | 2.83% | $288,135 | 6.32% |
Listed by: Martha Williams • Williams Trew Real Estate
Mls Name: NTREIS
Mls ID: #20744764
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
