Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Roanoke at 3805 Denridge Ln, Roanoke, TX, 76262 priced at $435,000 pairs $3,000/mo rent with after a $2,129/mo payment. Total monthly income equals $3,000/mo. Return on cash invested is 18.71% in year one, and rental yield stands at 8.28% on a $435,000 basis. Equity gained on principal adds $2,807/yr, and 5% annual appreciation accumulates to $120,182 by year five. Five-year ROI measures 97.81% and total cumulative return in cash reaches $141,048. For financing, Ziffy Mortgage’s DSCR program evaluates $3,000/mo property income against a $2,129/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2006
5,662 sqft lot
$N/A/sqft
$605 annually HOA
Neighborhood data shown for ZIP Code: 76262, Roanoke, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,094 (100%) |
| Owner Occupied HU | 11,796 (65.2%) |
| Renter Occupied HU | 5,240 (29.0%) |
| Vacant Housing Units | 1,058 ( 5.8%) |
| Median Home Value | $607,697 |
| Average Home Value | $702,771 |
Residential
17,546
Single Family
13,611
Multi-Family
3,935
Businesses
1,307
Date | Event | Price |
|---|---|---|
| 2025-03-14 | Listed for sale | $435,000 |
| 2024-12-19 | Listing removed | $435,000 |
| 2024-12-10 | Price change | $435,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-14 | $2489.40 | -0.21% | $367,752 | 10.00% |
| 2023-03-14 | $2494.56 | -37.86% | $334,320 | 10.00% |
| 2022-03-14 | $4014.30 | 3.48% | $303,927 | 10.00% |
Listed by: Kimberly Quile • Sterling Realty Co
Mls Name: NTREIS
Mls ID: #20864219
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
