Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 3801 Gilbert Ave #E, Dallas, TX, 75219 offers a 7.62% rental yield on a $545,000 purchase with $3,463/mo rent. 18% in year one. Equity gained on principal adds $3,517/yr while 5% annual appreciation supports $150,573 over five years. Portfolio math shows five-year ROI at 69.43% and total cumulative return in cash at $124,488. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,463/mo property income against a $2,668/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1981
0.55 Acres lot
$N/A/sqft
$615 monthly HOA
Neighborhood data shown for ZIP Code: 75219, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,341 (100%) |
| Owner Occupied HU | 5,787 (28.4%) |
| Renter Occupied HU | 12,458 (61.2%) |
| Vacant Housing Units | 2,096 (10.3%) |
| Median Home Value | $532,481 |
| Average Home Value | $687,588 |
Residential
20,674
Single Family
3,392
Multi-Family
17,282
Businesses
1,980
Date | Event | Price |
|---|---|---|
| 2024-09-24 | Price change | $545,000 |
| 2024-09-05 | Listed for sale | $550,000 |
| 2022-01-19 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $6463.80 | -17.64% | $386,000 | N/A |
| 2022-10-17 | $7847.92 | -14.36% | $386,000 | 11.11% |
| 2021-10-17 | $9164.37 | 28.47% | $347,400 | 7.14% |
Listed by: George Hawkins • Compass RE Texas, LLC.
Mls Name: NTREIS
Mls ID: #20716511
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
