Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 3723 Havana St, Dallas, TX, 75215 with 5% annual appreciation on a $318,000 basis while $4,073/mo rent supports operations. Total monthly income totals $4,073/mo and a $1,556/mo payment preserves $1,812/mo for cash returns. Annual cash flow comes to $21,745/yr on $105,417 deployed, and return on cash invested reaches 40.54% in year one. Equity gained on principal adds $2,052/yr, and five-year appreciation sums $87,858 alongside rental yield of 15.37%. Five-year ROI measures 214.71% and total cumulative return in cash totals $226,343.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,073/mo property income versus a $1,556/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
5,357 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75215, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,619 (100%) |
| Owner Occupied HU | 2,599 (30.2%) |
| Renter Occupied HU | 4,935 (57.3%) |
| Vacant Housing Units | 1,085 (12.6%) |
| Median Home Value | $199,767 |
| Average Home Value | $313,419 |
Residential
8,367
Single Family
5,297
Multi-Family
3,070
Businesses
796
Date | Event | Price |
|---|---|---|
| 2024-04-30 | Listed for sale | $318,000 |
| 2007-10-16 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $917.91 | 32.96% | $40,000 | 45.45% |
| 2022-08-16 | $690.37 | 45.39% | $27,500 | 52.78% |
| 2021-08-16 | $474.83 | -2.76% | $18,000 | N/A |
Listed by: Britaney Hughes • Compass RE Texas, LLC.
Mls Name: NTREIS
Mls ID: #20602416
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
