Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Glenn Heights at 2522 Crossbranch Dr, Glenn Heights, TX, 75154 earns $215/mo cash flow from $2,520/mo rent with a $1,556/mo payment. Total monthly income totals $2,520/mo, and annual cash flow totals $2,584/yr on $105,417 capital. ROI tracks 22.36% on current figures, and rental yield reads 9.51% at a $318,000 purchase. Equity gained on principal adds $2,052/yr, and 5% annual appreciation supports $87,858 over five years. Five-year ROI reaches 117.4% and total cumulative return in cash sums $123,755. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,520/mo property income instead of your personal income.
Single Family
Built in 2020
6,098 sqft lot
$N/A/sqft
$525 annually HOA
Neighborhood data shown for ZIP Code: 75154, Red Oak, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,844 (100%) |
| Owner Occupied HU | 14,515 (77.0%) |
| Renter Occupied HU | 3,735 (19.8%) |
| Vacant Housing Units | 594 ( 3.2%) |
| Median Home Value | $347,833 |
| Average Home Value | $386,647 |
Residential
18,969
Single Family
17,381
Multi-Family
1,588
Businesses
1,012
Date | Event | Price |
|---|---|---|
| 2025-05-25 | Listed for sale | $318,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-26 | $3392.23 | 13.74% | $327,439 | 10.00% |
| 2023-05-26 | $2982.50 | -20.73% | $297,672 | 10.00% |
| 2022-05-26 | $3762.36 | N/A | $270,611 | 10.00% |
Listed by: Laura Cano • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20947782
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
