3720 Coldstream Dr, Irving, TX, 75063 | 5.53% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3720 Coldstream Dr, Irving, TX, 75063 | 5.53% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2251 sft

5324 Fox Run Dr, Watauga, TX, 76137

4 Bed
3 Bath
2418 sft

3409 Langley Hill Ln, Colleyville, TX, 76034

3 Bed
3 Bath
2845 sft

3917 Autumn Ln, Bedford, TX, 76021

Rental Income+ 1 more

4 Bed
5 Bath
1118 sft

2249 Hurley Ave, Fort Worth, TX, 76110

Nearby investment properties with comparable prices

- Bed
- Bath
3427 sft

500 Throckmorton St APT 3503, Fort Worth, TX, 76102

3 Bed
3 Bath
2093 sft

500 Throckmorton St APT 3212, Fort Worth, TX, 76102

- Bed
- Bath
3666 sft

500 Throckmorton St APT 3506, Fort Worth, TX, 76102

4 Bed
4 Bath
3515 sft

5504 Sycamore Dr, Colleyville, TX, 76034

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Irving at 3720 Coldstream Dr, Irving, TX, 75063 priced at $950,000 pairs $4,380/mo rent with after a $4,650/mo payment. Total monthly income equals $4,380/mo. Return on cash invested is 10.94% in year one, and rental yield stands at 5.53% on a $950,000 basis. Equity gained on principal adds $6,130/yr, and 5% annual appreciation accumulates to $262,467 by year five. Five-year ROI measures 55.93% and total cumulative return in cash reaches $174,806. For financing, Ziffy Mortgage’s DSCR program evaluates $4,380/mo property income against a $4,650/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2020

6,490 sqft lot

$N/A/sqft

No HOA

More details about the property

**Step into modern elegance in this thoughtfully upgraded 4-bedroom, 4-bathroom home in the coveted Stonegate community of Irving, within the top-rated Coppell ISD. Built in 2020, this upscale 3,516 SqFt residence offers both sleek design and everyday functionality.** An open-concept layout seamlessly connects the living, kitchen, and dining areasperfect for entertaining. The chef's kitchen boasts upgraded quartz countertops, a marble backsplash, apron-front stainless steel sink, and smart GE Profile appliances. You'll love the white oak nail-down wood floors, full-overlay cabinets, and the custom wine cabinet feature. The spacious primary suite includes a spa-style bath, extended bay window sitting area, and motorized blackout shades. A structural 4th bedroom and full bath were added downstairs for flexible living, while upstairs includes a generous game room and a fully built-out media room with surround sound wiring, projector conduit, and blackout shades. Every room offers premium detailsfrom plush low-pile carpet with upgraded padding to expansive walk-in closets and whole-house roller shades. Additional upgrades include epoxy-coated garage flooring with overhead storage, patterned tile in laundry and baths, updated landscaping, and fresh paint on the front & back doors. Enjoy outdoor living with a gas line-ready patio, covered deck, and beautifully tiled front porch. Just minutes from DFW Airport and downtown, and walking distance to parks and trailsthis home combines luxury, location, and lifestyle. **Dont miss your chancehomes in this neighborhood rarely offer this level of finish and flexibility. Schedule your private tour today!**

Neighborhood Data

Neighborhood data shown for ZIP Code: 75063, Irving, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,686 (100%)
Owner Occupied HU	7,433 (37.8%)
Renter Occupied HU	11,195 (56.9%)
Vacant Housing Units	1,058 ( 5.4%)
Median Home Value	$491,967
Average Home Value	$531,117