Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Carrollton at 3712 Fairfield Dr, Carrollton, TX, 75007 listed at $395,000 pairs $2,818/mo rent with a $1,933/mo payment to leave $9/mo cash flow. Total monthly income runs $2,818/mo, and annual cash flow reaches $113/yr on $130,943 cash to close. Return on cash invested measures 20% in year one, and rental yield registers 8.56% at a $395,000 basis. Equity gained on principal adds $2,549/yr, and annual property appreciation at 5% supports $109,131 by year five. Five-year ROI tracks 104.53% and total cumulative return in cash totals $136,878. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,818/mo property income relative to a $1,933/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1978
7,492 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-04-09 | Listed for sale | $395,000 |
| 2025-02-24 | Listing removed | $2,195 |
| 2025-01-07 | Listed for rent | $2,195 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-09 | $2601.30 | -9.33% | $358,000 | -7.25% |
| 2023-04-09 | $2868.89 | 13.87% | $386,000 | 19.50% |
| 2022-04-09 | $2519.54 | 10.09% | $323,000 | 15.10% |
Listed by: Lusy Natahamidjaja • The Nata Group
Mls Name: NTREIS
Mls ID: #20897706
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
