Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,193/mo, and a $1,933/mo payment. Purchase price stands at $395,000, and rental yield measures 9.7% with $3,193/mo rent. Return on cash invested shows 19.38% in year one, and 5% annual appreciation builds toward $109,131 over five years. Five-year ROI reaches 102.7% and total cumulative return in cash records $134,478. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,193/mo property income covering a $1,933/mo payment rather than investor’s personal income.
Condo
Built in 2021
N/A lot
$N/A/sqft
$442 monthly HOA
Neighborhood data shown for ZIP Code: 75234, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,711 (100%) |
| Owner Occupied HU | 7,358 (41.5%) |
| Renter Occupied HU | 8,433 (47.6%) |
| Vacant Housing Units | 1,920 (10.8%) |
| Median Home Value | $381,329 |
| Average Home Value | $469,512 |
Residential
17,700
Single Family
8,971
Multi-Family
8,729
Businesses
2,307
Date | Event | Price |
|---|---|---|
| 2025-01-02 | Listed for sale | $395,000 |
| 2024-06-25 | Listing removed | $389,000 |
| 2024-03-14 | Price change | $389,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $2361.19 | -3.07% | $397,540 | N/A |
| 2023-02-13 | $2436.09 | -45.26% | $397,540 | 15.55% |
| 2022-02-13 | $4450.52 | 23.07% | $344,030 | 14.68% |
Listed by: Jordan Taylor • Unbundle Realty, L.L.C.
Mls Name: NTREIS
Mls ID: #20807401
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
