Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Burleson at 3704 Canyon Pass Trl, Burleson, TX, 76028 generates $2,749/mo in rent, after a $4,283/mo payment. Total monthly income is $2,749/mo. Return on cash invested sits at 5.34% in year one, and rental yield is 3.77% on a $875,000 entry. Equity gained on principal adds $5,646/yr, while 5% annual appreciation builds toward $241,746 over five years. Five-year ROI reaches 25.99% and total cumulative return in cash sums $74,819. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,749/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
1.10 Acres lot
$N/A/sqft
$700 annually HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2024-07-23 | Price change | $875,000 |
| 2024-07-17 | Listed for sale | $879,900 |
| 2024-07-06 | Contingent | $879,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $10479.80 | -1.91% | $690,691 | 22.72% |
| 2022-08-13 | $10684.03 | 2.96% | $562,807 | 9.28% |
| 2021-08-13 | $10377.00 | -1.55% | $515,000 | N/A |
Listed by: Suzanne Key • ARC Realty DFW
Mls Name: NTREIS
Mls ID: #20649333
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
