








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,626/mo, and a $3,181/mo payment. Purchase price stands at $649,900, and rental yield measures 6.7% with $3,626/mo rent. Return on cash invested shows 15.96% in year one, and 5% annual appreciation builds toward $179,555 over five years. Five-year ROI reaches 82.32% and total cumulative return in cash records $176,010. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,626/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Single Family
Built in 1987
5,663 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03824, Durham, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,006 (100%) |
| Owner Occupied HU | 2,024 (50.5%) |
| Renter Occupied HU | 1,381 (34.5%) |
| Vacant Housing Units | 601 (15.0%) |
| Median Home Value | $528,356 |
| Average Home Value | $584,769 |
Residential
3,770
Single Family
2,852
Multi-Family
918
Businesses
284
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Michael Fecteau • KW Coastal and Lakes & Mountains Realty
Mls Name: PrimeMLS
Mls ID: #5066031