161 Elm St #A, Amesbury, MA, 01913 | $573/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

161 Elm St #A, Amesbury, MA, 01913 | $573/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1149 sft

95 S Highland St, Lowell, MA, 01852

3 Bed
4 Bath
2262 sft

32 Alma St #32, Lawrence, MA, 01841

3 Bed
1 Bath
1101 sft

35 Lincoln St, Methuen, MA, 01844

3 Bed
1 Bath
1008 sft

25 Carol Avenue, Salem, NH, 03079

Nearby investment properties with comparable prices

3 Bed
1 Bath
1120 sft

5 Lafayette Ave, Lawrence, MA, 01843

Currently Rented+ 1 more

2 Bed
1 Bath
1050 sft

10 Bedford St, Methuen, MA, 01844

3 Bed
2 Bath
1190 sft

6 Dexter St, Haverhill, MA, 01830

2 Bed
2 Bath
1342 sft

5 Sally Sweets Way #216, Salem, NH, 03079

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Amesbury at 161 Elm St #A, Amesbury, MA, 01913 with 5% annual appreciation on a $484,900 basis while $3,629/mo rent supports operations. Total monthly income totals $3,629/mo and a $2,373/mo payment preserves $573/mo for cash returns. Annual cash flow comes to $6,877/yr on $160,744 deployed, and return on cash invested reaches 24.19% in year one. Equity gained on principal adds $3,129/yr, and five-year appreciation sums $133,969 alongside rental yield of 8.98%. Five-year ROI measures 125.95% and total cumulative return in cash totals $202,459.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,629/mo property income versus a $2,373/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Condo

Built in 1850

N/A lot

$N/A/sqft

No HOA

More details about the property

Private stone patio, off street parking, and 3 gorgeous levels of living space that has been updated and kept up really well. If natural light is something you need/want this town house gets plenty of it. First floor offers a great open space between the living room and kitchen with washer and dryer conveniently tucked. Your 2nd floor has a full bath with a jetted to soak in. If you are in need of closet space in your bedroom, the primary on the 2nd floor has to walk in closets. The 3rd floor is just perfect, has its own full bath and a large room that can be used as a 2nd living room, office or a large bedroom. All of this conveniently located walking distance to downtown restaurants, shops, Amesbury rail trail, and grocery stores. If you are a commuter you will love the easy access to 495/95. There is NO Active CONDO ASSOCIATION, small condo fee due every month which covers Master insurance and common electric in the basement.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01913, Amesbury, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,975 (100%)
Owner Occupied HU	4,951 (62.1%)
Renter Occupied HU	2,624 (32.9%)
Vacant Housing Units	400 ( 5.0%)
Median Home Value	$610,743
Average Home Value	$624,680