367 Clark RdWaverlyGA31565
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waverly at 367 Clark Rd, Waverly, GA, 31565 generates $4,199/mo in rent and, after a $2,442/mo payment, leaves $1,146/mo in cash flow. Total monthly income is $4,199/mo, and annual cash flow is $13,748/yr on $165,419 invested. Return on cash invested sits at 28.22% in year one, and rental yield is 10.1% on a $499,000 entry. Equity gained on principal adds $3,220/yr, while 5% annual appreciation builds toward $137,865 over five years. Five-year ROI reaches 147.32% and total cumulative return in cash sums $243,690. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,199/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
22.73 Acres lot
$N/A/sqft
$200 annually HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 31565, Waverly, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,155 (100%) |
| Owner Occupied HU | 827 (71.6%) |
| Renter Occupied HU | 119 (10.3%) |
| Vacant Housing Units | 209 (18.1%) |
| Median Home Value | $342,763 |
| Average Home Value | $368,942 |
Housing Distribution
Address Breakdown
Residential
1,112
Single Family
1,092
Multi-Family
20
Businesses
40
Price History
Date | Event | Price |
|---|---|---|
| 2024-08-07 | Listed for sale | $499,000 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-09 | $1057.43 | -3.13% | $50,258 | 7.00% |
| 2022-01-09 | $1091.57 | 2376.34% | $46,968 | 272.41% |
| 2021-01-09 | $44.08 | N/A | $12,612 | 50.00% |
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Facts & Features
General Information
- Type: SingleFamily
- Year Built: 2024
- Architectural Style: Country/Rustic,Other
- Building Area: 3,700
- Living Area: 3,700 sqft
- Property Condition: Under Construction
Features & Amenities
- Heating: None
- Cooling: None
- Flooring: Other
- Interior Features: High Ceilings, Master Downstairs
- Exterior Features: N/A
- Parking Features: Attached, Garage, RV/Boat Parking, Storage
Location
HOA & Fees
- HOA Fee: $200 annually
- Association Fee: $200 annually
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: Maintenance Grounds, Management Fee
Utilities
- Utilities: Cable Available, Electricity Available, Sewer Available, Underground Utilities, Water Available
- Sewer: Septic Tank
- Water Source: Well
- Road Surface Type: N/A
School Information
- Elementary School: Woodbine
- Middle School: Camden
- High School: Camden County
Listed by: Jim Crawford • Dream Street Properties LLC
Mls Name: GAMLS
Mls Provider:
Mls ID: #10353369
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2024 GAMLS. All rights reserved.