Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Simonton at 36639 Indian Rd, Simonton, TX, 77476 earns from $4,751/mo rent with a $3,670/mo payment. Total monthly income totals $4,751/mo. ROI tracks 16.38% on current figures, and rental yield reads 7.6% at a $749,900 purchase. Equity gained on principal adds $4,839/yr, and 5% annual appreciation supports $207,184 over five years. Five-year ROI reaches 85.39% and total cumulative return in cash sums $210,682. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,751/mo property income instead of your personal income.
Single Family
Built in 2002
1.90 Acres lot
$N/A/sqft
$186 annually HOA
Neighborhood data shown for ZIP Code: 77476, Simonton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | |
| Owner Occupied HU | |
| Renter Occupied HU | |
| Vacant Housing Units | |
| Median Home Value | |
| Average Home Value |
Residential
1
Single Family
1
Multi-Family
0
Businesses
68
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Price change | $749,900 |
| 2024-01-24 | Price change | $753,999 |
| 2024-01-04 | Price change | $754,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-29 | $14373.19 | -8.44% | $765,513 | -3.26% |
| 2023-03-29 | $15698.22 | 36.04% | $791,331 | 35.11% |
| 2022-03-29 | $11539.40 | 19.00% | $585,680 | 10.00% |
Listed by: Michelle Eads • Redfin Corporation
Mls Name: HAR
Mls Provider:
Mls ID: #14992602
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
