








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Hernando at 3633 Edgewood Blvd W, Hernando, MS, 38632 earns $456/mo cash flow from $3,210/mo rent with a $2,203/mo payment. Total monthly income totals $3,210/mo, and annual cash flow totals $5,469/yr on $149,175 capital. ROI tracks 23.58% on current figures, and rental yield reads 8.56% at a $450,000 purchase. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,327 over five years. Five-year ROI reaches 122.41% and total cumulative return in cash sums $182,610. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,210/mo property income instead of your personal income.
Single Family
Built in 2000
0.75 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 38632, Hernando, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,513 (100%) |
| Owner Occupied HU | 10,035 (80.2%) |
| Renter Occupied HU | 1,589 (12.7%) |
| Vacant Housing Units | 889 ( 7.1%) |
| Median Home Value | $352,383 |
| Average Home Value | $379,373 |
Residential
12,077
Single Family
11,627
Multi-Family
450
Businesses
841
Date | Event | Price |
|---|---|---|
| 2025-03-21 | Listed for sale | $450,000 |
| 2018-07-19 | Sold | N/A |
| 2018-05-17 | Listed for sale | $299,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-30 | $2094.79 | N/A | $17,261 | N/A |
| 2023-03-30 | $2094.79 | N/A | $17,261 | N/A |
| 2022-03-30 | $2094.79 | N/A | $17,261 | N/A |



Listed by: Tracy Kirkley • Crye-Leike Of MS-OB
Mls Name: MLS United
Mls ID: #4107498
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.