Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,860/mo, and a $2,571/mo payment. Purchase price stands at $525,315, and rental yield measures 4.25% with $1,860/mo rent. Return on cash invested shows 11.6% in year one, and 5% annual appreciation builds toward $145,135 over five years. Five-year ROI reaches 57.82% and total cumulative return in cash records $99,924. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,860/mo property income covering a $2,571/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $525,315 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tytianna Upchurch • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A
