Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Donna at 3604 Micaela St, Donna, TX, 78537 priced at $385,000 converts $959/mo rent into after a $1,884/mo obligation. Total monthly income equals $959/mo. Return on cash invested prints 2.95% in year one, and rental yield reads 2.99% against a $385,000 entry. Equity gained on principal adds $2,484/yr, while 5% annual appreciation compiles into $106,368 by year five. Five-year ROI reaches 13.21% and total cumulative return in cash sums $16,858. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $959/mo property income covering a $1,884/mo payment, not borrower’s personal income.
Single Family
Built in 2022
0.50 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 78537, Donna, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,454 (100%) |
| Owner Occupied HU | 11,661 (63.2%) |
| Renter Occupied HU | 3,896 (21.1%) |
| Vacant Housing Units | 2,897 (15.7%) |
| Median Home Value | $88,249 |
| Average Home Value | $132,106 |
Residential
15,721
Single Family
14,656
Multi-Family
1,065
Businesses
756
Date | Event | Price |
|---|---|---|
| 2024-06-18 | Price change | $385,000 |
| 2024-04-25 | Price change | $405,000 |
| 2024-03-21 | Listed for sale | $419,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Vidal Hernandez • Exp Realty Llc
Mls Name: Greater McAllen AOR
Mls ID: #429005
Disclaimer: Listing information is deemed reliable, but not guaranteed.
