Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 3604 Ledgeview Ct, Fort Worth, TX, 76109 offers $6,298/mo rent that, after a $6,338/mo payment. Total monthly income is $6,298/mo. Return on cash invested measures 12.05% in year one, and rental yield stands at 5.84% at a $1,295,000 entry. Equity gained on principal adds $8,356/yr while 5% annual appreciation compounds into $357,785 by year five. Five-year ROI records 61.82% and total cumulative return in cash reaches $259,374. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $6,298/mo property income versus a $6,338/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1964
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76109, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,126 (100%) |
| Owner Occupied HU | 5,005 (38.1%) |
| Renter Occupied HU | 6,717 (51.2%) |
| Vacant Housing Units | 1,404 (10.7%) |
| Median Home Value | $634,057 |
| Average Home Value | $720,302 |
Residential
12,941
Single Family
7,116
Multi-Family
5,825
Businesses
945
Date | Event | Price |
|---|---|---|
| 2025-05-12 | Listed for sale | $1,295,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-12 | $21338.37 | 2.69% | $950,958 | 3.56% |
| 2023-05-12 | $20779.12 | 41.37% | $918,305 | 1.28% |
| 2022-05-12 | $14698.68 | 1.07% | $906,699 | 27.18% |
Listed by: Suzanne Burt • Burt Ladner Real Estate LLC
Mls Name: NTREIS
Mls ID: #20930100
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
