Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 3603 Regents Park Ct, Arlington, TX, 76017 offers $1,860/mo rent that, after a $2,247/mo payment. Total monthly income is $1,860/mo. Return on cash invested measures 7.78% in year one, and rental yield stands at 4.86% at a $459,000 entry. Equity gained on principal adds $2,962/yr while 5% annual appreciation compounds into $126,813 by year five. Five-year ROI records 39.41% and total cumulative return in cash reaches $59,963. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,860/mo property income versus a $2,247/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2007
7,230 sqft lot
$N/A/sqft
$800 semi-annually HOA
Neighborhood data shown for ZIP Code: 76017, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,194 (100%) |
| Owner Occupied HU | 11,678 (64.2%) |
| Renter Occupied HU | 5,952 (32.7%) |
| Vacant Housing Units | 564 ( 3.1%) |
| Median Home Value | $336,983 |
| Average Home Value | $398,281 |
Residential
18,099
Single Family
14,813
Multi-Family
3,286
Businesses
886
Date | Event | Price |
|---|---|---|
| 2025-03-17 | Listed for sale | $459,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-17 | $2175.66 | -36.76% | $444,358 | -0.37% |
| 2023-03-17 | $3440.34 | -3.66% | $446,025 | 6.20% |
| 2022-03-17 | $3571.20 | 2.03% | $420,000 | 36.10% |
Listed by: Stephen Eaton • Eaton Realty
Mls Name: NTREIS
Mls ID: #20872248
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
