360 W 22nd St APT 6A, New York, NY, 10011 | $396/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

360 W 22nd St APT 6A, New York, NY, 10011 | $396/mo Cash Flow | Ziffy

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
- sft

360 W 22nd St APT 2A, New York, NY, 10011

1 Bed
1 Bath
- sft

200 Rector Pl APT 9F, New York, NY, 10280

4 Bed
2 Bath
1928 sft

330 Bay 11 St, Brooklyn, NY, 11228

1 Bed
1 Bath
708 sft

123 Washington St #PH53G, New York, NY, 10006

Nearby investment properties with comparable prices

- Bed
1 Bath
500 sft

22 Perry St APT 2B, New York, NY, 10014

8 Bed
5 Bath
29997 sft

908 Grove St, Irvington, NJ, 07111

3 Bed
2 Bath
1671 sft

24 Romaine Ave #B2, Jersey City, NJ, 07306

3 Bed
3 Bath
1700 sft

23 Romaine Ave FLOOR 1, Jersey City, NJ, 07306

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 360 W 22nd St APT 6A, New York, NY, 10011 uses $279,650 cash to close to unlock $4,754/yr annual cash flow and $396/mo monthly cash flow. Total monthly income runs $7,301/mo, and a $4,160/mo payment keeps the spread at $396/mo. Purchase price stands at $850,000, and rental yield measures 10.31% with $7,301/mo rent. Return on cash invested shows 21.76% in year one, and 5% annual appreciation builds toward $234,839 over five years. Five-year ROI reaches 115.3% and total cumulative return in cash records $322,450. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,301/mo property income covering a $4,160/mo payment rather than investor’s personal income.

Condo

Built in 1963

N/A lot

$N/A/sqft

$1,229 monthly HOA

More details about the property

**Live Your Dream in Chelsea's London Towne House** Welcome to your sun-soaked sanctuary, a meticulously renovated one-bedroom home in prime Chelsea. Step through the gracious entry foyer into a space designed for modern living. The expansive kitchen with its inviting breakfast bar flows seamlessly into the light-filled living and dining area. Picture yourself hosting friends or relaxing with a book while enjoying the oversized bay windows framing captivating views of townhouse gardens and classic Chelsea architecture. Retreat to the peaceful bedroom, generously sized to accommodate a queen bed and dresser. The beautifully appointed bathroom is a haven of tranquility. All this awaits you within the prestigious London Towne House, a full-service building offering a 24-hour doorman, live-in super, central heating and air-conditioning, a landscaped roof deck perfect for viewing sunsets over the Hudson, bike storage, a convenient central laundry room, and on-site parking (upon availability) for ultimate ease. Don't miss the chance to experience this exceptional home. Schedule your private viewing today! ** Please note the broker is the owner of this apartment. **Images provided by Brian K. Lewis

Neighborhood Data

Neighborhood data shown for ZIP Code: 10011, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	34,957 (100%)
Owner Occupied HU	10,815 (30.9%)
Renter Occupied HU	19,813 (56.7%)
Vacant Housing Units	4,329 (12.4%)
Median Home Value	$1,184,111
Average Home Value	$1,321,727