Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New York at 200 Rector Pl APT 9F, New York, NY, 10280 priced at $715,000 converts $7,300/mo rent into $1,575/mo cash flow after a $3,500/mo obligation. Total monthly income equals $7,300/mo, and annual cash flow totals $18,899/yr on $235,235 invested. Return on cash invested prints 28.09% in year one, and rental yield reads 12.25% against a $715,000 entry. Equity gained on principal adds $4,614/yr, while 5% annual appreciation compiles into $197,541 by year five. Five-year ROI reaches 149.1% and total cumulative return in cash sums $350,733. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $7,300/mo property income covering a $3,500/mo payment, not borrower’s personal income.
Condo
Built in 1987
N/A lot
$N/A/sqft
$950 monthly HOA
Neighborhood data shown for ZIP Code: 10280, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,426 (100%) |
| Owner Occupied HU | 1,550 (28.6%) |
| Renter Occupied HU | 3,384 (62.4%) |
| Vacant Housing Units | 492 ( 9.1%) |
| Median Home Value | $1,096,026 |
| Average Home Value | $1,315,710 |
Residential
4,842
Single Family
0
Multi-Family
4,842
Businesses
61
Date | Event | Price |
|---|---|---|
| 2024-08-27 | Listed for sale | $715,000 |
| 2018-05-10 | Listing removed | $3,295 |
| 2018-04-27 | Listed for rent | $3,295 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-15 | N/A | N/A | $117,142 | 1.86% |
| 2022-09-15 | N/A | N/A | $115,006 | 12.23% |
| 2021-09-15 | N/A | N/A | $102,474 | -9.68% |
Listed by: Patrick Gavin - Licensed Associate Real Estate Broker • The Heller Organization
Mls Name: StreetEasy
Mls ID: #1731147
