Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Allenhurst at 359 Nashview Trl, Allenhurst, GA, 31301 offers $2,061/mo rent that, after a $1,419/mo payment, leaves $278/mo cash flow. Total monthly income is $2,061/mo, and annual cash flow is $3,341/yr on $96,102 cash. Return on cash invested measures 23.39% in year one, and rental yield stands at 8.53% at a $289,900 entry. Equity gained on principal adds $1,871/yr while 5% annual appreciation compounds into $80,094 by year five. Five-year ROI records 121.46% and total cumulative return in cash reaches $116,721. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,061/mo property income versus a $1,419/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2016
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31301, Allenhurst, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,966 (100%) |
| Owner Occupied HU | 840 (42.7%) |
| Renter Occupied HU | 804 (40.9%) |
| Vacant Housing Units | 322 (16.4%) |
| Median Home Value | $182,759 |
| Average Home Value | $203,756 |
Residential
1,749
Single Family
1,748
Multi-Family
1
Businesses
42
Date | Event | Price |
|---|---|---|
| 2025-06-11 | Sold | $289,900 |
| 2025-06-05 | Pending sale | $289,900 |
| 2025-05-10 | Contingent | $289,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $2622.75 | 0.69% | $104,690 | 11.70% |
| 2023-10-08 | $2604.69 | 13.23% | $93,727 | 19.73% |
| 2022-10-08 | $2300.38 | 3.64% | $78,282 | 10.08% |
Listed by: Jessica Macdonald • Keller Williams Realty Coastal Area Partners
Mls Name: HABR
Mls ID: #160334
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
