Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 3561 Silver Maple Ln, Dallas, TX, 75253 priced at $334,990 converts $2,639/mo rent into $206/mo cash flow after a $1,640/mo obligation. Total monthly income equals $2,639/mo, and annual cash flow totals $2,477/yr on $111,049 invested. Return on cash invested prints 22.14% in year one, and rental yield reads 9.45% against a $334,990 entry. Equity gained on principal adds $2,162/yr, while 5% annual appreciation compiles into $92,552 by year five. Five-year ROI reaches 116.22% and total cumulative return in cash sums $129,065. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,639/mo property income covering a $1,640/mo payment, not borrower’s personal income.
Single Family
Built in 2024
10,149 sqft lot
$N/A/sqft
$600 annually HOA
Neighborhood data shown for ZIP Code: 75253, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,838 (100%) |
| Owner Occupied HU | 5,536 (70.6%) |
| Renter Occupied HU | 2,005 (25.6%) |
| Vacant Housing Units | 297 ( 3.8%) |
| Median Home Value | $175,200 |
| Average Home Value | $213,498 |
Residential
7,970
Single Family
7,658
Multi-Family
312
Businesses
171
Date | Event | Price |
|---|---|---|
| 2024-08-13 | Price change | $334,990 |
| 2024-07-26 | Price change | $333,990 |
| 2024-07-11 | Listed for sale | $332,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: William Nelson • Century Communities
Mls Name: NTREIS
Mls ID: #20688676
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
