3535 Wawona St #415San FranciscoCA94116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Francisco at 3535 Wawona St #415, San Francisco, CA, 94116 earns $1,813/mo cash flow from $5,210/mo rent with a $2,688/mo payment. Total monthly income totals $5,210/mo, and annual cash flow totals $21,753/yr on $180,653 capital. ROI tracks 32.1% on current figures, and rental yield reads 11.39% at a $549,097 purchase. Equity gained on principal adds $3,543/yr, and 5% annual appreciation supports $151,705 over five years. Five-year ROI reaches 168.18% and total cumulative return in cash sums $303,830. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,210/mo property income instead of your personal income.
Condo
Built in 2020
0.78 Acres lot
$N/A/sqft
No HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 94116, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,242 (100%) |
| Owner Occupied HU | 10,128 (62.4%) |
| Renter Occupied HU | 5,252 (32.3%) |
| Vacant Housing Units | 862 ( 5.3%) |
| Median Home Value | $1,450,589 |
| Average Home Value | $1,473,489 |
Housing Distribution
Address Breakdown
Residential
15,154
Single Family
13,709
Multi-Family
1,445
Businesses
669
Price History
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Facts & Features
General Information
- Type: Condo
- Year Built: 2020
- Architectural Style: N/A
- Building Area: N/A
- Living Area: N/A
- Property Condition: N/A
Features & Amenities
- Heating: N/A
- Cooling: N/A
- Flooring: N/A
- Interior Features: N/A
- Exterior Features: N/A
- Parking Features: Covered, Independent, On Site
Location
- City: San Francisco
- State: CA
- Subdivision: N/A
- Lot Size: 0.78 Acres
- Lot Features: N/A
- View: N/A
HOA & Fees
- HOA Fee: N/A
- Association Fee: N/A
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: N/A
- Sewer: N/A
- Water Source: N/A
- Road Surface Type: N/A
School Information
- Elementary School: N/A
- Middle School: N/A
- High School: N/A
Listed by: Kenix Zhong • Re/Max Accord
Mls Name: SFAR
Mls ID: #425091853