Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New Braunfels at 3517 NAUMANN WAY, New Braunfels, TX, 78132 priced at $230,000 converts $2,323/mo rent into $526/mo cash flow after a $1,126/mo obligation. Total monthly income equals $2,323/mo, and annual cash flow totals $6,307/yr on $76,245 invested. Return on cash invested prints 28.18% in year one, and rental yield reads 12.12% against a $230,000 entry. Equity gained on principal adds $1,484/yr, while 5% annual appreciation compiles into $63,545 by year five. Five-year ROI reaches 149.35% and total cumulative return in cash sums $113,875. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,323/mo property income covering a $1,126/mo payment, not borrower’s personal income.
Single Family
Built in 2014
0.28 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 78132, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,235 (100%) |
| Owner Occupied HU | 15,788 (78.0%) |
| Renter Occupied HU | 2,772 (13.7%) |
| Vacant Housing Units | 1,675 ( 8.3%) |
| Median Home Value | $637,562 |
| Average Home Value | $676,252 |
Residential
17,840
Single Family
16,958
Multi-Family
882
Businesses
616
Date | Event | Price |
|---|---|---|
| 2024-12-17 | Price change | $230,000 |
| 2024-12-02 | Listed for sale | $245,000 |
| 2024-11-11 | Listing removed | $245,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $288,230 | -7.99% |
| 2023-12-27 | $5556.76 | -7.33% | $313,260 | 3.09% |
| 2022-12-27 | $5996.04 | 25.81% | $303,867 | 35.22% |
Listed by: Scott Arnold • D MAX Properties
Mls Name: SABOR
Mls Provider:
Mls ID: #1778984
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
