Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 4550 Echo Grove, San Antonio, TX, 78259 generates $2,323/mo in rent and, after a $1,542/mo payment, leaves $46/mo in cash flow. Total monthly income is $2,323/mo, and annual cash flow is $553/yr on $104,423 invested. Return on cash invested sits at 20.44% in year one, and rental yield is 8.85% on a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 107.09% and total cumulative return in cash sums $111,821. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,323/mo property income rather than buyer’s personal income.
Single Family
Built in 2011
7,187 sqft lot
$N/A/sqft
$440 annually HOA
Neighborhood data shown for ZIP Code: 78259, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,899 (100%) |
| Owner Occupied HU | 8,090 (58.2%) |
| Renter Occupied HU | 4,742 (34.1%) |
| Vacant Housing Units | 1,067 ( 7.7%) |
| Median Home Value | $395,032 |
| Average Home Value | $431,254 |
Residential
12,146
Single Family
8,898
Multi-Family
3,248
Businesses
969
Date | Event | Price |
|---|---|---|
| 2025-07-12 | Listed for sale | $315,000 |
| 2017-09-29 | Sold | N/A |
| 2017-08-19 | Listed for sale | $230,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-13 | $4459.33 | 9.33% | $322,209 | 10.00% |
| 2023-07-13 | $4078.81 | -12.64% | $292,917 | 10.00% |
| 2022-07-13 | $4669.07 | 3.85% | $266,288 | 10.00% |
Listed by: Tamara Kruciak-Herrin • Herrin Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1882468
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
