Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Denton at 3512 Monte Verde Way, Denton, TX, 76208 priced at $375,000 pairs $3,034/mo rent with $273/mo cash flow after a $1,835/mo payment. Total monthly income equals $3,034/mo, and annual cash flow comes to $3,272/yr on $124,313 invested. Return on cash invested is 22.54% in year one, and rental yield stands at 9.71% on a $375,000 basis. Equity gained on principal adds $2,420/yr, and 5% annual appreciation accumulates to $103,606 by year five. Five-year ROI measures 118.5% and total cumulative return in cash reaches $147,315. For financing, Ziffy Mortgage’s DSCR program evaluates $3,034/mo property income against a $1,835/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2008
4,007 sqft lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 76208, Denton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,586 (100%) |
| Owner Occupied HU | 6,807 (54.1%) |
| Renter Occupied HU | 4,966 (39.5%) |
| Vacant Housing Units | 813 ( 6.5%) |
| Median Home Value | $443,003 |
| Average Home Value | $507,298 |
Residential
11,447
Single Family
8,219
Multi-Family
3,228
Businesses
413
Date | Event | Price |
|---|---|---|
| 2025-04-15 | Listed for sale | $375,000 |
| 2023-05-31 | Listing removed | N/A |
| 2023-01-11 | Price change | $2,645 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-15 | $7167.93 | 10.74% | $371,359 | 9.55% |
| 2023-04-15 | $6472.54 | 4.80% | $338,989 | 16.52% |
| 2022-04-15 | $6176.08 | 18.21% | $290,937 | 20.33% |
Listed by: Ivan Munoz • Realty of America, LLC
Mls Name: NTREIS
Mls ID: #20903784
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
