








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,495/mo, and a $1,762/mo payment. Purchase price stands at $360,000, and rental yield measures 8.32% with $2,495/mo rent. Return on cash invested shows 19.26% in year one, and 5% annual appreciation builds toward $99,461 over five years. Five-year ROI reaches 100.53% and total cumulative return in cash records $119,973. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,495/mo property income covering a $1,762/mo payment rather than investor’s personal income.
Single Family
Built in 1980
7,579 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76017, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,194 (100%) |
| Owner Occupied HU | 11,678 (64.2%) |
| Renter Occupied HU | 5,952 (32.7%) |
| Vacant Housing Units | 564 ( 3.1%) |
| Median Home Value | $336,983 |
| Average Home Value | $398,281 |
Residential
18,099
Single Family
14,813
Multi-Family
3,286
Businesses
886
Date | Event | Price |
|---|---|---|
| 2024-10-10 | Listed for sale | $360,000 |
| 2024-05-30 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $2450.29 | -2.71% | $345,052 | 18.35% |
| 2022-10-15 | $2518.42 | 2.16% | $291,560 | 22.66% |
| 2021-10-15 | $2465.23 | 2.00% | $237,699 | -0.65% |



Listed by: Bridgette Murphey • Atlas Real Estate of TX, LLC
Mls Name: NTREIS
Mls ID: #20734782
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.