Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Everman at 717 Heathcliff Dr, Everman, TX, 76140 at $360,000 posts ROI 20.01% with $11/mo cash flow from $2,779/mo rent. Total monthly income equals $2,779/mo, and annual cash flow records $126/yr on $119,340 to close. Return on cash invested measures 20.01% and rental yield reads 9.26% at the current $360,000. Equity gained on principal adds $2,323/yr, and 5% annual appreciation supports $99,461 by year five. Five-year ROI prints 105.39% and total cumulative return in cash totals $125,769.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,779/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2020
7,413 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76140, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,593 (100%) |
| Owner Occupied HU | 7,775 (67.1%) |
| Renter Occupied HU | 3,399 (29.3%) |
| Vacant Housing Units | 419 ( 3.6%) |
| Median Home Value | $245,690 |
| Average Home Value | $274,715 |
Residential
10,973
Single Family
9,593
Multi-Family
1,380
Businesses
853
Date | Event | Price |
|---|---|---|
| 2025-02-07 | Listed for sale | $360,000 |
| 2025-02-02 | Listing removed | $360,000 |
| 2024-11-23 | Price change | $360,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $8479.00 | -14.78% | $310,000 | -18.01% |
| 2023-02-13 | $9949.05 | 996.17% | $378,090 | 1160.30% |
| 2022-02-13 | $907.62 | -2.51% | $30,000 | N/A |
Listed by: Evelyn Talamantes • Texas Connect Realty LLC
Mls Name: NTREIS
Mls ID: #20838297
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
