Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 3503 Wentworth Dr, Arlington, TX, 76001 uses $87,847 cash to close to unlock $5,923/yr annual cash flow and $494/mo monthly cash flow. Total monthly income runs $2,378/mo, and a $1,297/mo payment keeps the spread at $494/mo. Purchase price stands at $264,999, and rental yield measures 10.77% with $2,378/mo rent. Return on cash invested shows 26.65% in year one, and 5% annual appreciation builds toward $73,214 over five years. Five-year ROI reaches 140.22% and total cumulative return in cash records $123,183. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,378/mo property income covering a $1,297/mo payment rather than investor’s personal income.
Single Family
Built in 1983
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Date | Event | Price |
|---|---|---|
| 2024-10-03 | Price change | $264,999 |
| 2024-09-30 | Listed for sale | $274,999 |
| 2024-09-16 | Listing removed | $274,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $3017.13 | -14.62% | $252,859 | 14.63% |
| 2022-10-15 | $3533.76 | 1.28% | $220,579 | 9.24% |
| 2021-10-15 | $3489.22 | 1.47% | $201,921 | 11.92% |
Listed by: Monica Martin • The Vibe Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20685037
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
