Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Annandale at 3501 Beta Pl, Annandale, VA, 22003 earns from $4,333/mo rent with a $4,172/mo payment. Total monthly income totals $4,333/mo. ROI tracks 16.04% on current figures, and rental yield reads 6.1% at a $852,300 purchase. Equity gained on principal adds $5,500/yr, and 5% annual appreciation supports $235,475 over five years. Five-year ROI reaches 82.06% and total cumulative return in cash sums $230,100. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,333/mo property income instead of your personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22003, Annandale, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,706 (100%) |
| Owner Occupied HU | 13,207 (67.0%) |
| Renter Occupied HU | 5,721 (29.0%) |
| Vacant Housing Units | 778 ( 3.9%) |
| Median Home Value | $782,364 |
| Average Home Value | $818,871 |
Residential
19,747
Single Family
14,048
Multi-Family
5,699
Businesses
1,444
Date | Event | Price |
|---|---|---|
| 2025-07-30 | Listing removed | $4,250 |
| 2025-07-19 | Listed for rent | $4,250 |
| 2025-07-11 | Listing removed | $875,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-07 | $8953.13 | 7.00% | $772,820 | 4.23% |
| 2023-10-07 | $8367.60 | 3.32% | $741,480 | 4.69% |
| 2022-10-07 | $8098.60 | N/A | $708,230 | 13.73% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
