








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Miami at 3500 Coral Way APT 913, Miami, FL, 33145 uses $135,584 cash to close to unlock $7,196/yr annual cash flow and $600/mo monthly cash flow. Total monthly income runs $3,314/mo, and a $2,002/mo payment keeps the spread at $600/mo. Purchase price stands at $409,000, and rental yield measures 9.72% with $3,314/mo rent. Return on cash invested shows 25.22% in year one, and 5% annual appreciation builds toward $112,999 over five years. Five-year ROI reaches 131.89% and total cumulative return in cash records $178,821. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,314/mo property income covering a $2,002/mo payment rather than investor’s personal income.
Condo
Built in 2002
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33145, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,796 (100%) |
| Owner Occupied HU | 5,856 (45.8%) |
| Renter Occupied HU | 6,184 (48.3%) |
| Vacant Housing Units | 756 ( 5.9%) |
| Median Home Value | $616,602 |
| Average Home Value | $663,659 |
Residential
11,611
Single Family
8,008
Multi-Family
3,603
Businesses
945
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Lina Pinzon • Inmobiliata, LLC
Mls Name: MIAMI
Mls ID: #A11839068