Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,346/mo, and a $2,325/mo payment. Purchase price stands at $475,000, and rental yield measures 8.45% with $3,346/mo rent. Return on cash invested shows 19.67% in year one, and 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 102.77% and total cumulative return in cash records $161,827. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,346/mo property income covering a $2,325/mo payment rather than investor’s personal income.
Single Family
Built in 2005
8,189 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76244, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,695 (100%) |
| Owner Occupied HU | 18,397 (68.9%) |
| Renter Occupied HU | 7,598 (28.5%) |
| Vacant Housing Units | 700 ( 2.6%) |
| Median Home Value | $378,885 |
| Average Home Value | $407,197 |
Residential
27,037
Single Family
22,763
Multi-Family
4,274
Businesses
1,631
Date | Event | Price |
|---|---|---|
| 2024-12-06 | Price change | $475,000 |
| 2024-11-21 | Price change | $480,000 |
| 2024-11-13 | Price change | $490,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $4718.21 | 4.22% | $490,646 | -3.21% |
| 2023-12-27 | $4527.07 | -4.02% | $506,937 | 19.57% |
| 2022-12-27 | $4716.57 | 7.91% | $423,982 | 16.23% |
Listed by: Lance Jennings • Keller Williams Realty DPR
Mls Name: NTREIS
Mls ID: #20731417
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
