Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 600 Fox View Dr, Fort Worth, TX, 76131 priced at $475,000 converts $3,545/mo rent into $130/mo cash flow after a $2,325/mo obligation. Total monthly income equals $3,545/mo, and annual cash flow totals $1,555/yr on $157,463 invested. Return on cash invested prints 20.9% in year one, and rental yield reads 8.96% against a $475,000 entry. Equity gained on principal adds $3,065/yr, while 5% annual appreciation compiles into $131,234 by year five. Five-year ROI reaches 109.45% and total cumulative return in cash sums $172,339. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,545/mo property income covering a $2,325/mo payment, not borrower’s personal income.
Single Family
Built in 2018
7,797 sqft lot
$N/A/sqft
$225 semi-annually HOA
Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,998 (100%) |
| Owner Occupied HU | 14,795 (74.0%) |
| Renter Occupied HU | 4,776 (23.9%) |
| Vacant Housing Units | 427 ( 2.1%) |
| Median Home Value | $349,723 |
| Average Home Value | $371,956 |
Residential
19,770
Single Family
16,925
Multi-Family
2,845
Businesses
395
Date | Event | Price |
|---|---|---|
| 2025-01-19 | Listed for sale | $475,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $4189.75 | -0.36% | $431,187 | -14.43% |
| 2023-02-13 | $4204.88 | -4.03% | $503,877 | 22.87% |
| 2022-02-13 | $4381.31 | 7.91% | $410,086 | 21.03% |
Listed by: Taylor Blanchard • Aesthetic Realty, LLC
Mls Name: NTREIS
Mls ID: #20820989
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
