Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sunrise at 3432 NW 86th Way APT D101, Sunrise, FL, 33351 offers a 10.68% rental yield on a $310,000 purchase with $2,759/mo rent. Total monthly income registers $2,759/mo, and a $1,517/mo payment leaves $49/mo available for distribution. Annual cash flow reaches $590/yr on $102,765 to close, and return on cash invested stands at 20.48% in year one. Equity gained on principal adds $2,000/yr while 5% annual appreciation supports $85,647 over five years. Portfolio math shows five-year ROI at 109.32% and total cumulative return in cash at $112,339. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,759/mo property income against a $1,517/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1981
N/A lot
$N/A/sqft
$578 monthly HOA
Neighborhood data shown for ZIP Code: 33351, Fort Lauderdale, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,003 (100%) |
| Owner Occupied HU | 8,001 (53.3%) |
| Renter Occupied HU | 6,211 (41.4%) |
| Vacant Housing Units | 791 ( 5.3%) |
| Median Home Value | $391,599 |
| Average Home Value | $435,789 |
Residential
14,164
Single Family
9,691
Multi-Family
4,473
Businesses
1,918
Date | Event | Price |
|---|---|---|
| 2024-12-06 | Listed for sale | $310,000 |
| 2024-11-18 | Listing removed | $310,000 |
| 2024-11-13 | Listed for sale | $310,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-26 | $3658.63 | 14.02% | $154,680 | 10.00% |
| 2022-12-26 | $3208.86 | 11.16% | $140,620 | 10.00% |
| 2021-12-26 | $2886.58 | 6.32% | $127,840 | 7.34% |
Listed by: Cristhian Osorio • Oceanica International Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11673039
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
