3421 University Blvd W UNIT 3421-302, Kensington, MD, 20895 | $186/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3421 University Blvd W UNIT 3421-302, Kensington, MD, 20895 | $186/mo Cash Flow | Ziffy

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
849 sft

5340 Holmes Run Pkwy UNIT 217, Alexandria, VA, 22304

2 Bed
1 Bath
1074 sft

4600 Duke St APT 603, Alexandria, VA, 22304

2 Bed
1 Bath
760 sft

4333 Americana Dr APT 203, Annandale, VA, 22003

Currently Rented+ 3 more

1 Bed
1 Bath
726 sft

1432 Northgate Sq UNIT 32/11A, Reston, VA, 20190

Nearby investment properties with comparable prices

Currently Rented+ 1 more

2 Bed
1 Bath
728 sft

3421 University Blvd W APT 302, Kensington, MD, 20895

1 Bed
1 Bath
785 sft

3100 S Manchester St APT 323, Falls Church, VA, 22044

1 Bed
1 Bath
679 sft

5704 Brewer House Cir UNIT T-2-10, Rockville, MD, 20852

- Bed
1 Bath
456 sft

5500 Friendship Blvd APT 824N, Chevy Chase, MD, 20815

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kensington at 3421 University Blvd W UNIT 3421-302, Kensington, MD, 20895 offers a 8.44% rental yield on a $228,000 purchase with $1,604/mo rent. Total monthly income registers $1,604/mo, and a $1,116/mo payment leaves $186/mo available for distribution. Annual cash flow reaches $2,231/yr on $75,582 to close, and return on cash invested stands at 22.86% in year one. Equity gained on principal adds $1,471/yr while 5% annual appreciation supports $62,992 over five years. Portfolio math shows five-year ROI at 118.7% and total cumulative return in cash at $89,715. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,604/mo property income against a $1,116/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1962

N/A lot

$N/A/sqft

No HOA

More details about the property

Move-in ready top floor 2BR condo in the heart of Kensington and offering unbeatable value. This well-maintained home features an open living area, dining space, balcony, updated kitchen and hardwood floors. The building is professionally managed and includes secure entry, clean common areas, laundry facilities, assigned storage, and a well-maintained parking lot. Enjoy exceptional access, within a short walk to top schools; only 0.5 mi to Albert Einstein High School, 0.3 mi to Newport Mill Middle School, and 0.5 mi to Rock View Elementary School. Just steps from parks, shopping, dining, and public transit. Minutes to Wheaton, Bethesda, Rockville, North Bethesda, and downtown Silver Spring. Easy access to 495, Connecticut Ave, Georgia Ave, and the Metro.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20895, Kensington, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,739 (100%)
Owner Occupied HU	5,980 (77.3%)
Renter Occupied HU	1,463 (18.9%)
Vacant Housing Units	296 ( 3.8%)
Median Home Value	$821,665
Average Home Value	$893,088