3421 University Blvd W APT 302, Kensington, MD, 20895 | $774/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3421 University Blvd W APT 302, Kensington, MD, 20895 | $774/mo Cash Flow | Ziffy

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
946 sft

3800 Powell Ln APT 703, Falls Church, VA, 22041

Currently Rented+ 1 more

1 Bed
1 Bath
731 sft

10320 Westlake Dr #E-301, Bethesda, MD, 20817

1 Bed
1 Bath
825 sft

3800 Langston Blvd UNIT 206, Arlington, VA, 22207

2 Bed
1 Bath
876 sft

12160 Penderview Ter APT 1103, Fairfax, VA, 22033

Nearby investment properties with comparable prices

1 Bed
1 Bath
679 sft

5704 Brewer House Cir UNIT T-2-10, Rockville, MD, 20852

1 Bed
1 Bath
785 sft

3100 S Manchester St APT 323, Falls Church, VA, 22044

- Bed
1 Bath
456 sft

5500 Friendship Blvd APT 824N, Chevy Chase, MD, 20815

2 Bed
2 Bath
1318 sft

4901 Hampden Ln UNIT 101, Bethesda, MD, 20814

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kensington at 3421 University Blvd W APT 302, Kensington, MD, 20895 uses $75,582 cash to close to unlock $9,287/yr annual cash flow and $774/mo monthly cash flow. Total monthly income runs $2,192/mo, and a $1,116/mo payment keeps the spread at $774/mo. Purchase price stands at $228,000, and rental yield measures 11.54% with $2,192/mo rent. Return on cash invested shows 32.2% in year one, and 5% annual appreciation builds toward $62,992 over five years. Five-year ROI reaches 168.76% and total cumulative return in cash records $127,551. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,192/mo property income covering a $1,116/mo payment rather than investor’s personal income.

Condo

Built in 1962

N/A lot

$N/A/sqft

No HOA

More details about the property

Move-in ready top floor 2BR condo in the heart of Kensington and offering unbeatable value. This well-maintained home features an open living area, dining space, balcony, updated kitchen and hardwood floors. The building is professionally managed and includes secure entry, clean common areas, laundry facilities, assigned storage, and a well-maintained parking lot. Enjoy exceptional access, within a short walk to top schools; only 0.5 mi to Albert Einstein High School, 0.3 mi to Newport Mill Middle School, and 0.5 mi to Rock View Elementary School. Just steps from parks, shopping, dining, and public transit. Minutes to Wheaton, Bethesda, Rockville, North Bethesda, and downtown Silver Spring. Easy access to 495, Connecticut Ave, Georgia Ave, and the Metro.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20895, Kensington, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,739 (100%)
Owner Occupied HU	5,980 (77.3%)
Renter Occupied HU	1,463 (18.9%)
Vacant Housing Units	296 ( 3.8%)
Median Home Value	$821,665
Average Home Value	$893,088