Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 3417 Newgate St, Midlothian, TX, 76065 earns $1,732/mo cash flow from $4,519/mo rent with a $1,762/mo payment. Total monthly income totals $4,519/mo, and annual cash flow totals $20,789/yr on $119,340 capital. ROI tracks 37.33% on current figures, and rental yield reads 15.06% at a $360,000 purchase. Equity gained on principal adds $2,323/yr, and 5% annual appreciation supports $99,461 over five years. Five-year ROI reaches 198.31% and total cumulative return in cash sums $236,661. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,519/mo property income instead of your personal income.
Single Family
Built in 2003
7,318 sqft lot
$N/A/sqft
$275 annually HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2024-07-18 | Price change | $360,000 |
| 2024-06-20 | Listed for sale | $365,000 |
| 2022-03-18 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $8419.05 | 69.90% | $414,378 | 58.15% |
| 2022-08-14 | $4955.27 | N/A | $262,020 | 10.00% |
| 2021-08-14 | N/A | N/A | $238,200 | 2.41% |
Listed by: Stephanie Frankiewicz • Fathom Realty LLC
Mls Name: NTREIS
Mls ID: #20643744
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
