Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Grapevine at 3411 Red Bird Ln, Grapevine, TX, 76051 listed at $799,000 pairs $4,337/mo rent with a $3,911/mo payment. Total monthly income runs $4,337/mo. Return on cash invested measures 13.92% in year one, and rental yield registers 6.51% at a $799,000 basis. Equity gained on principal adds $5,156/yr, and annual property appreciation at 5% supports $220,749 by year five. Five-year ROI tracks 71.91% and total cumulative return in cash totals $189,030. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,337/mo property income relative to a $3,911/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1998
8,232 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76051, Grapevine, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,607 (100%) |
| Owner Occupied HU | 11,323 (48.0%) |
| Renter Occupied HU | 11,128 (47.1%) |
| Vacant Housing Units | 1,156 ( 4.9%) |
| Median Home Value | $478,822 |
| Average Home Value | $525,786 |
Residential
23,210
Single Family
13,855
Multi-Family
9,355
Businesses
2,026
Date | Event | Price |
|---|---|---|
| 2025-04-05 | Listed for sale | $799,000 |
| 2009-06-23 | Sold | N/A |
| 2009-06-17 | Listed for sale | $364,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-06 | $2030.73 | -5.49% | $611,493 | 6.72% |
| 2023-04-06 | $2148.70 | -21.49% | $572,980 | 21.14% |
| 2022-04-06 | $2736.69 | 4.99% | $472,985 | 5.90% |
Listed by: Stephanie Snow • JPAR Grapevine West
Mls Name: NTREIS
Mls ID: #20886080
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
