




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Hurst at 341 Charleston Pl, Hurst, TX, 76054 priced at $589,000 converts $3,907/mo rent into after a $2,883/mo obligation. Total monthly income equals $3,907/mo. Return on cash invested prints 18.32% in year one, and rental yield reads 7.96% against a $589,000 entry. Equity gained on principal adds $3,801/yr, while 5% annual appreciation compiles into $162,730 by year five. Five-year ROI reaches 95.5% and total cumulative return in cash sums $185,054. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,907/mo property income covering a $2,883/mo payment, not borrower’s personal income.
Single Family
Built in 1979
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76054, Hurst, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,731 (100%) |
| Owner Occupied HU | 4,138 (87.5%) |
| Renter Occupied HU | 524 (11.1%) |
| Vacant Housing Units | 69 ( 1.5%) |
| Median Home Value | $392,903 |
| Average Home Value | $425,562 |
Residential
4,758
Single Family
4,542
Multi-Family
216
Businesses
700
Date | Event | Price |
|---|---|---|
| 2025-03-31 | Listed for sale | $589,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-31 | $2754.10 | -41.87% | $489,088 | 2.69% |
| 2023-03-31 | $4737.80 | -2.48% | $476,263 | 12.09% |
| 2022-03-31 | $4858.26 | 1.80% | $424,884 | 9.92% |



Listed by: Rusty Hall • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20884890
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.