








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,913/mo, and a $6,010/mo payment. Purchase price stands at $1,228,000, and rental yield measures 4.8% with $4,913/mo rent. Return on cash invested shows 7.16% in year one, and 5% annual appreciation builds toward $339,274 over five years. Five-year ROI reaches 36.25% and total cumulative return in cash records $144,234. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,913/mo property income covering a $6,010/mo payment rather than investor’s personal income.
Condo
Built in 1922
N/A lot
$N/A/sqft
$1,092 monthly HOA
Neighborhood data shown for ZIP Code: 11372, Jackson Heights, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,163 (100%) |
| Owner Occupied HU | 8,913 (34.1%) |
| Renter Occupied HU | 15,967 (61.0%) |
| Vacant Housing Units | 1,283 ( 4.9%) |
| Median Home Value | $581,835 |
| Average Home Value | $683,675 |
Residential
23,743
Single Family
2,757
Multi-Family
20,986
Businesses
2,095
Date | Event | Price |
|---|---|---|
| 2024-10-18 | Listed for sale | $1,228,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2020-02-13 | N/A | N/A | N/A | N/A |
| 2019-02-13 | N/A | N/A | N/A | N/A |
| 2018-02-13 | $56027.55 | N/A | $444,240 | 16.39% |



Listed by: Stephanie Beaudoin • Beaudoin Realty Group Inc
Mls Name: StreetEasy
Mls ID: #S1740114