Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kingsland at 3392 Oleander, Kingsland, TX, 78639 generates $998/mo in rent and, after a $611/mo payment, leaves $110/mo in cash flow. Total monthly income is $998/mo, and annual cash flow is $1,322/yr on $41,404 invested. Return on cash invested sits at 23.1% in year one, and rental yield is 9.59% on a $124,900 entry. Equity gained on principal adds $806/yr, while 5% annual appreciation builds toward $34,508 over five years. Five-year ROI reaches 121.29% and total cumulative return in cash sums $50,218. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $998/mo property income rather than buyer’s personal income.
Manufactured
Built in 1998
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78639, Kingsland, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,862 (100%) |
| Owner Occupied HU | 3,061 (52.2%) |
| Renter Occupied HU | 1,088 (18.6%) |
| Vacant Housing Units | 1,713 (29.2%) |
| Median Home Value | $322,823 |
| Average Home Value | $453,524 |
Residential
4,516
Single Family
4,337
Multi-Family
179
Businesses
430
Date | Event | Price |
|---|---|---|
| 2025-08-23 | Listed for sale | $124,900 |
| 2024-10-16 | Listing removed | $140,000 |
| 2024-10-14 | Listed for sale | $140,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-24 | $100.01 | -0.23% | $57,327 | 10.00% |
| 2023-08-24 | $100.24 | -34.32% | $52,115 | 10.00% |
| 2022-08-24 | $152.63 | -25.00% | $47,377 | 10.00% |
Listed by: Jim Holgate • eXp Realty, LLC
Mls Name: HLMLS
Mls Provider:
Mls ID: #174829
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
