Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 3354 Cromart St, Fort Worth, TX, 76133 earns $332/mo cash flow from $2,219/mo rent with a $1,224/mo payment. Total monthly income totals $2,219/mo, and annual cash flow totals $3,983/yr on $82,875 capital. ROI tracks 24.71% on current figures, and rental yield reads 10.65% at a $250,000 purchase. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,070 over five years. Five-year ROI reaches 130.39% and total cumulative return in cash sums $108,058. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,219/mo property income instead of your personal income.
Single Family
Built in 1955
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,225 (100%) |
| Owner Occupied HU | 11,543 (57.1%) |
| Renter Occupied HU | 7,862 (38.9%) |
| Vacant Housing Units | 820 ( 4.1%) |
| Median Home Value | $269,842 |
| Average Home Value | $289,873 |
Residential
19,433
Single Family
15,930
Multi-Family
3,503
Businesses
729
Date | Event | Price |
|---|---|---|
| 2024-12-20 | Listed for sale | $250,000 |
| 2017-01-19 | Sold | N/A |
| 2016-11-30 | Pending sale | $149,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $5458.24 | -1.57% | $243,250 | -0.74% |
| 2023-12-27 | $5545.24 | 7.25% | $245,064 | 23.22% |
| 2022-12-27 | $5170.23 | 2.95% | $198,886 | 6.45% |
Listed by: Tom Schneider • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20799913
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
