Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Richmond at 3327 Jane Way, Richmond, TX, 77406 generates $2,816/mo in rent and, after a $1,586/mo payment, leaves $462/mo in cash flow. Total monthly income is $2,816/mo, and annual cash flow is $5,542/yr on $107,406 invested. Return on cash invested sits at 25.07% in year one, and rental yield is 10.43% on a $324,000 entry. Equity gained on principal adds $2,091/yr, while 5% annual appreciation builds toward $89,515 over five years. Five-year ROI reaches 131.92% and total cumulative return in cash sums $141,695. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,816/mo property income rather than buyer’s personal income.
Single Family
Built in 2016
6,499 sqft lot
$N/A/sqft
$600 annually HOA
Neighborhood data shown for ZIP Code: 77406, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,399 (100%) |
| Owner Occupied HU | 20,904 (79.2%) |
| Renter Occupied HU | 3,892 (14.7%) |
| Vacant Housing Units | 1,603 ( 6.1%) |
| Median Home Value | $456,400 |
| Average Home Value | $519,922 |
Residential
23,639
Single Family
21,386
Multi-Family
2,253
Businesses
1,062
Date | Event | Price |
|---|---|---|
| 2025-07-17 | Price change | $324,000 |
| 2025-06-29 | Price change | $334,000 |
| 2025-06-19 | Listed for sale | $344,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-17 | $3690.71 | -3.61% | $325,875 | -1.79% |
| 2023-07-17 | $3829.05 | -14.65% | $331,813 | 6.73% |
| 2022-07-17 | $4486.48 | 18.37% | $310,880 | 39.02% |
Listed by: Hannah Reynolds • Nextgen Real Estate Properties
Mls Name: HAR
Mls Provider:
Mls ID: #34080129
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
