Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Missouri City at 3319 McMahon Way, Missouri City, TX, 77459 priced at $459,900 pairs $3,084/mo rent with after a $2,251/mo payment. Total monthly income equals $3,084/mo. Return on cash invested is 17.43% in year one, and rental yield stands at 8.05% on a $459,900 basis. Equity gained on principal adds $2,968/yr, and 5% annual appreciation accumulates to $127,062 by year five. Five-year ROI measures 91.11% and total cumulative return in cash reaches $138,906. For financing, Ziffy Mortgage’s DSCR program evaluates $3,084/mo property income against a $2,251/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2002
7,409 sqft lot
$N/A/sqft
$1,543 annually HOA
Neighborhood data shown for ZIP Code: 77459, Missouri City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,944 (100%) |
| Owner Occupied HU | 26,467 (80.3%) |
| Renter Occupied HU | 5,147 (15.6%) |
| Vacant Housing Units | 1,330 ( 4.0%) |
| Median Home Value | $397,528 |
| Average Home Value | $448,031 |
Residential
31,456
Single Family
29,313
Multi-Family
2,143
Businesses
1,689
Date | Event | Price |
|---|---|---|
| 2025-01-23 | Listed for sale | $459,900 |
| 2024-12-21 | Listing removed | $455,000 |
| 2024-11-08 | Listed for sale | $455,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $380,037 | 10.00% |
| 2023-02-13 | $3641.44 | -14.19% | $345,488 | 10.00% |
| 2022-02-13 | $4243.41 | 1.35% | $314,080 | 10.00% |
Listed by: Ryan Adams • Real Broker, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #88044133
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
