Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Farmers Branch at 3318 Brockway Dr, Farmers Branch, TX, 75234 with 5% annual appreciation on a $385,000 basis while $3,343/mo rent supports operations. Total monthly income totals $3,343/mo and a $1,884/mo payment preserves $486/mo for cash returns. Annual cash flow comes to $5,831/yr on $127,628 deployed, and return on cash invested reaches 24.48% in year one. Equity gained on principal adds $2,484/yr, and five-year appreciation sums $106,368 alongside rental yield of 10.42%. Five-year ROI measures 128.94% and total cumulative return in cash totals $164,566.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,343/mo property income versus a $1,884/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1960
8,755 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75234, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,711 (100%) |
| Owner Occupied HU | 7,358 (41.5%) |
| Renter Occupied HU | 8,433 (47.6%) |
| Vacant Housing Units | 1,920 (10.8%) |
| Median Home Value | $381,329 |
| Average Home Value | $469,512 |
Residential
17,700
Single Family
8,971
Multi-Family
8,729
Businesses
2,307
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Listed for sale | $385,000 |
| 2009-02-16 | Sold | N/A |
| 2006-04-28 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $7828.70 | 12.07% | $377,500 | 15.00% |
| 2023-02-13 | $6985.42 | 4.96% | $328,250 | 16.08% |
| 2022-02-13 | $6655.46 | 12.83% | $282,780 | 17.63% |
Listed by: Kelley Cann • Keller Williams Realty DPR
Mls Name: NTREIS
Mls ID: #20837069
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
