Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 3302 Sumac Dr, Granbury, TX, 76048 uses $77,903 cash to close to unlock $3,445/yr annual cash flow and $287/mo monthly cash flow. Total monthly income runs $1,962/mo, and a $1,150/mo payment keeps the spread at $287/mo. Purchase price stands at $235,000, and rental yield measures 10.02% with $1,962/mo rent. Return on cash invested shows 24.33% in year one, and 5% annual appreciation builds toward $64,926 over five years. Five-year ROI reaches 127.84% and total cumulative return in cash records $99,592. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,962/mo property income covering a $1,150/mo payment rather than investor’s personal income.
Single Family
Built in 2022
4,791 sqft lot
$N/A/sqft
$48 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-02-08 | Price change | $235,000 |
| 2025-01-03 | Price change | $240,000 |
| 2024-11-18 | Price change | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $1978.46 | 9.75% | $248,230 | 10.32% |
| 2023-02-12 | $1802.70 | 1835.27% | $225,000 | 3114.29% |
| 2022-02-12 | $93.15 | 208.55% | $7,000 | 250.00% |
Listed by: Helen Hackworth • All City Real Estate Ltd. Co.
Mls Name: NTREIS
Mls ID: #20709174
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
