Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Denton at 3300 Lighthouse Dr, Denton, TX, 76210 uses $154,811 cash to close to unlock $250/yr annual cash flow and $21/mo monthly cash flow. Total monthly income runs $3,362/mo, and a $2,286/mo payment keeps the spread at $21/mo. Purchase price stands at $467,000, and rental yield measures 8.64% with $3,362/mo rent. Return on cash invested shows 20.07% in year one, and 5% annual appreciation builds toward $129,023 over five years. Five-year ROI reaches 104.97% and total cumulative return in cash records $162,507. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,362/mo property income covering a $2,286/mo payment rather than investor’s personal income.
Single Family
Built in 2004
7,492 sqft lot
$N/A/sqft
$240 annually HOA
Neighborhood data shown for ZIP Code: 76210, Denton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,620 (100%) |
| Owner Occupied HU | 12,637 (71.7%) |
| Renter Occupied HU | 4,554 (25.8%) |
| Vacant Housing Units | 429 ( 2.4%) |
| Median Home Value | $388,162 |
| Average Home Value | $438,547 |
Residential
17,308
Single Family
14,781
Multi-Family
2,527
Businesses
613
Date | Event | Price |
|---|---|---|
| 2025-01-22 | Price change | $467,000 |
| 2025-01-04 | Listed for sale | $469,000 |
| 2024-02-14 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $6630.61 | 13.51% | $405,462 | -5.71% |
| 2023-02-13 | $5841.25 | -17.88% | $430,000 | 28.32% |
| 2022-02-13 | $7113.44 | 4.69% | $335,093 | 6.57% |
Listed by: Fais Lena • Mission To Close
Mls Name: NTREIS
Mls ID: #20803903
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
