Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Haslet at 2033 Eagle Blvd, Haslet, TX, 76052 with 5% annual appreciation on a $467,000 basis while $3,518/mo rent supports operations. Total monthly income totals $3,518/mo and a $2,286/mo payment preserves $145/mo for cash returns. Annual cash flow comes to $1,737/yr on $154,811 deployed, and return on cash invested reaches 21.03% in year one. Equity gained on principal adds $3,013/yr, and five-year appreciation sums $129,023 alongside rental yield of 9.04%. Five-year ROI measures 110.21% and total cumulative return in cash totals $170,619.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,518/mo property income versus a $2,286/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2020
8,407 sqft lot
$N/A/sqft
$625 annually HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2025-05-15 | Listed for sale | $467,000 |
| 2023-06-28 | Listing removed | N/A |
| 2023-06-08 | Price change | $3,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-15 | $5045.20 | -10.36% | $436,896 | -8.90% |
| 2023-05-15 | $5628.38 | 15.55% | $479,554 | 27.11% |
| 2022-05-15 | $4871.11 | 8.46% | $377,284 | -1.75% |
Listed by: Melissa Barnard • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20927088
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
