Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New York at 326 E 25th St APT 2A, New York, NY, 10010 uses $119,340 cash to close to unlock $7,668/yr annual cash flow and $639/mo monthly cash flow. Total monthly income runs $3,923/mo, and a $1,762/mo payment keeps the spread at $639/mo. Purchase price stands at $360,000, and rental yield measures 13.08% with $3,923/mo rent. Return on cash invested shows 26.33% in year one, and 5% annual appreciation builds toward $99,461 over five years. Five-year ROI reaches 141.13% and total cumulative return in cash records $168,429. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,923/mo property income covering a $1,762/mo payment rather than investor’s personal income.
Condo
Built in 1910
N/A lot
$N/A/sqft
$880 monthly HOA
Neighborhood data shown for ZIP Code: 10010, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,835 (100%) |
| Owner Occupied HU | 4,675 (23.6%) |
| Renter Occupied HU | 12,977 (65.4%) |
| Vacant Housing Units | 2,183 (11.0%) |
| Median Home Value | $1,076,308 |
| Average Home Value | $1,205,915 |
Residential
19,396
Single Family
111
Multi-Family
19,285
Businesses
2,475
Date | Event | Price |
|---|---|---|
| 2024-09-26 | Listed for sale | $360,000 |
| 2022-08-01 | Listing removed | N/A |
| 2022-07-25 | Listed for rent | $2,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-10-15 | N/A | N/A | N/A | N/A |
| 2018-10-15 | $80284.21 | N/A | $713,250 | 9.99% |
| 2017-10-15 | N/A | N/A | $648,450 | N/A |
Listed by: Patrick Anderson-Higgins - Licensed Real Estate Salesperson • Douglas Elliman
Mls Name: StreetEasy
Mls ID: #23164969
