155 E 2nd St APT 3A, New York, NY, 10009 | $3,102/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

155 E 2nd St APT 3A, New York, NY, 10009 | $3,102/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
- sft

70 Surrey Ln, Colonia, NJ, 07067

1 Bed
2 Bath
1400 sft

226 15th St APT 1B, Brooklyn, NY, 11215

19 Bed
8 Bath
5890 sft

1902 8th Ave APT 1, Brooklyn, NY, 11215

- Bed
- Bath
2673 sft

248 11th St, Brooklyn, NY, 11215

Nearby investment properties with comparable prices

2 Bed
2 Bath
2707 sft

703 Pinehurst-10, Union Twp., NJ, 07083

- Bed
1 Bath
500 sft

270 Luis M Marin Blvd #4Q, Jersey City, NJ, 07302

Investment Property+ 3 more

2 Bed
1 Bath
868 sft

10 Jahn Street, Keansburg, NJ, 07734

4 Bed
3 Bath
1800 sft

60 Avenue B, Staten Island, NY, 10302

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New York at 155 E 2nd St APT 3A, New York, NY, 10009 generates $5,996/mo in rent and, after a $1,762/mo payment, leaves $3,102/mo in cash flow. Total monthly income is $5,996/mo, and annual cash flow is $37,224/yr on $119,340 invested. Return on cash invested sits at 51.1% in year one, and rental yield is 19.99% on a $360,000 entry. Equity gained on principal adds $2,323/yr, while 5% annual appreciation builds toward $99,461 over five years. Five-year ROI reaches 272.53% and total cumulative return in cash sums $325,233. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,996/mo property income rather than buyer’s personal income.

Condo

Built in 1900

N/A lot

$N/A/sqft

$490 monthly HOA

More details about the property

This apartment is quite large with a layout that will allow it to be very gracious after some spacing changes This is an HDFC building with very, very low income restrictions. The maximum annual income allowed at the time of purchase for one or two people is $53,280.00 per year. Unlimited gifting is allowed, but the gifter may not be listed on the stock and lease. This apartment will need work, since it is in original condition from the time when the original buyer bought it. The apartment is between Avenue B and A, but much closer to A. It is a three flight walkup. The neighborhood is prime East Village, full of life and activity, restaurants and shops. The apartment faces the back so it is quite quiet. There is a huge backyard open space for the benefit of the residents.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10009, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	33,143 (100%)
Owner Occupied HU	3,150 ( 9.5%)
Renter Occupied HU	27,711 (83.6%)
Vacant Housing Units	2,282 ( 6.9%)
Median Home Value	$825,844
Average Home Value	$931,918